Financhill
Buy
77

DHIL Quote, Financials, Valuation and Earnings

Last price:
$169.71
Seasonality move :
5.9%
Day range:
$169.50 - $171.43
52-week range:
$114.11 - $171.43
Dividend yield:
3.54%
P/E ratio:
9.85x
P/S ratio:
2.94x
P/B ratio:
2.54x
Volume:
199.8K
Avg. volume:
35K
1-year change:
5.34%
Market cap:
$459.2M
Revenue:
$151.2M
EPS (TTM):
$17.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $124.9M $206.9M $161M $136.6M $151.2M
Revenue Growth (YoY) -14.27% 65.63% -22.17% -15.17% 10.69%
 
Cost of Revenues $4.3M $4.9M $4.7M $4.6M $4.8M
Gross Profit $120.6M $202M $156.3M $132M $146.4M
Gross Profit Margin 96.53% 97.65% 97.1% 96.67% 96.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.6M $25.4M -$13.4M $23.1M $14.8M
Operating Expenses $71.2M $103.4M $109.6M $81M $92.6M
Operating Income $49.4M $98.6M $46.8M $51.1M $53.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.1M $101.6M $51M $58.6M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $26M $14.1M $15.5M $15.8M
Net Income to Company $38.2M $75.6M $36.9M $43.1M $43.2M
 
Minority Interest in Earnings -$495.4K $1.4M -$3.6M $859.1K $200
Net Income to Common Excl Extra Items $38.2M $75.6M $36.9M $43.1M $43.2M
 
Basic EPS (Cont. Ops) $12.03 $23.34 $13.01 $14.32 $15.66
Diluted EPS (Cont. Ops) $12.03 $23.34 $13.01 $14.32 $15.66
Weighted Average Basic Share $3.2M $3.2M $3.1M $2.9M $2.8M
Weighted Average Diluted Share $3.2M $3.2M $3.1M $2.9M $2.8M
 
EBITDA $50.4M $99.9M $48.1M $52.3M $55M
EBIT $49.4M $98.6M $46.8M $51.1M $53.8M
 
Revenue (Reported) $124.9M $206.9M $161M $136.6M $151.2M
Operating Income (Reported) $49.4M $98.6M $46.8M $51.1M $53.8M
Operating Income (Adjusted) $49.4M $98.6M $46.8M $51.1M $53.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.2M $44.9M $35.8M $39.1M $41.4M
Revenue Growth (YoY) 77.48% -20.16% -20.35% 9.29% 5.97%
 
Cost of Revenues $1.2M $1.2M $1.1M $1.2M $1.4M
Gross Profit $55M $43.8M $34.6M $37.9M $40.1M
Gross Profit Margin 97.78% 97.44% 96.8% 97% 96.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.4M -$1.2M -$4.6M $9.7M --
Operating Expenses $21.2M $29.8M $28.3M $19M $23.2M
Operating Income $33.8M $13.9M $6.3M $18.9M $16.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $34.7M $14.8M $7.7M $19.9M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8M $4.4M $2.5M $5.2M $4.7M
Net Income to Company $24.9M $10.4M $5.2M $14.6M $13.6M
 
Minority Interest in Earnings -$751.8K -$1.6M -$1.3M -- $14.8K
Net Income to Common Excl Extra Items $24.9M $10.4M $5.2M $14.6M $13.6M
 
Basic EPS (Cont. Ops) $8.03 $3.90 $2.20 $5.35 $4.99
Diluted EPS (Cont. Ops) $8.03 $3.90 $2.20 $5.35 $4.99
Weighted Average Basic Share $3.2M $3.1M $2.9M $2.7M $2.7M
Weighted Average Diluted Share $3.2M $3.1M $2.9M $2.7M $2.7M
 
EBITDA $34.2M $14.3M $6.6M $19.2M $17.2M
EBIT $33.8M $13.9M $6.3M $18.9M $16.8M
 
Revenue (Reported) $56.2M $44.9M $35.8M $39.1M $41.4M
Operating Income (Reported) $33.8M $13.9M $6.3M $18.9M $16.8M
Operating Income (Adjusted) $33.8M $13.9M $6.3M $18.9M $16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $179.2M $179.4M $139.1M $145.9M $156.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $4.7M $4.6M $4.7M $5M
Gross Profit $174.4M $174.7M $134.6M $141.2M $151.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.3M -$19M $22.8M $31.7M --
Operating Expenses $79.3M $125.1M $77.7M $80.2M $93M
Operating Income $95.1M $49.6M $56.9M $61.1M $58.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $98M $53M $62.9M $66.8M $64.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.3M $14.3M $16.4M $17.4M $17.2M
Net Income to Company $72.7M $38.7M $46.5M $49.4M $48.1M
 
Minority Interest in Earnings $2.1M -$4.9M $3M -- $613.4K
Net Income to Common Excl Extra Items $72.7M $38.7M $46.5M $49.4M $47.5M
 
Basic EPS (Cont. Ops) $22.18 $13.84 $14.52 $17.61 $17.24
Diluted EPS (Cont. Ops) $22.18 $13.83 $14.51 $17.61 $17.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $96.3M $51M $58.2M $62.3M $59.9M
EBIT $95.1M $49.6M $56.9M $61.1M $58.8M
 
Revenue (Reported) $179.2M $179.4M $139.1M $145.9M $156.8M
Operating Income (Reported) $95.1M $49.6M $56.9M $61.1M $58.8M
Operating Income (Adjusted) $95.1M $49.6M $56.9M $61.1M $58.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $144.4M $125.9M $103.9M $113.1M $118.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $3.5M $3.4M $3.5M $3.7M
Gross Profit $140.7M $122.4M $100.5M $109.5M $114.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.9M -$26.5M $9.7M $18.4M $15M
Operating Expenses $65.3M $95.9M $64M $63.2M $63.6M
Operating Income $75.4M $26.5M $36.5M $46.3M $51.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.5M $28.9M $40.8M $49M $54.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.8M $9M $11.3M $13.2M $14.6M
Net Income to Company $56.8M $19.9M $29.5M $35.8M $40.7M
 
Minority Interest in Earnings $564K -$5.7M $859.2K -- $613.3K
Net Income to Common Excl Extra Items $56.8M $19.9M $29.5M $35.8M $40.1M
 
Basic EPS (Cont. Ops) $17.65 $8.17 $9.58 $12.90 $14.48
Diluted EPS (Cont. Ops) $17.65 $8.17 $9.58 $12.90 $14.48
Weighted Average Basic Share $9.5M $9.4M $8.9M $8.3M $8.2M
Weighted Average Diluted Share $9.5M $9.4M $8.9M $8.3M $8.2M
 
EBITDA $76.4M $27.5M $37.4M $47.2M $52.1M
EBIT $75.4M $26.5M $36.5M $46.3M $51.3M
 
Revenue (Reported) $144.4M $125.9M $103.9M $113.1M $118.6M
Operating Income (Reported) $75.4M $26.5M $36.5M $46.3M $51.3M
Operating Income (Adjusted) $75.4M $26.5M $36.5M $46.3M $51.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $98.5M $80.6M $63.2M $47M $41.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $20.4M $17.3M $18.1M $20.2M
Inventory -- -- -- -- --
Prepaid Expenses $3M $2.6M $3.4M $3.5M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $119.5M $103.5M $85.4M $70.2M $67.1M
 
Property Plant And Equipment $6.7M $6.1M $4.3M $2.6M $8.4M
Long-Term Investments $128.4M $166.7M $145.7M $147.7M $159.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $263.1M $286.2M $249.8M $232.1M $245.1M
 
Accounts Payable $8M $8.6M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.9M $44.6M $39.9M $34.9M $37.1M
 
Long-Term Debt $2.5M $2M $1.4M $800K $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $69.6M $84M $72M $71.8M $82.6M
 
Common Stock $80.8M $80.4M $51.7M $22.2M $28.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $184.1M $184.4M $163.7M $160.3M $162.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.4M $17.8M $14.1M -- $246K
Total Equity $193.5M $202.2M $177.8M $160.3M $162.6M
 
Total Liabilities and Equity $263.1M $286.2M $249.8M $232.1M $245.1M
Cash and Short Terms $98.5M $80.6M $63.2M $47M $41.6M
Total Debt $2.5M $2M $1.4M $800K $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $98.6M $63.2M $45.7M $33.7M $43M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.2M $19.3M $22.6M $20.8M --
Inventory -- -- -- -- --
Prepaid Expenses $2.7M $3.7M $3.9M $4M --
Other Current Assets -- -- -- -- --
Total Current Assets $134.5M $87.9M $73.2M $61.1M $65.7M
 
Property Plant And Equipment $6.5M $4.7M $3M $7.8M $9.7M
Long-Term Investments $167.7M $136.2M $164.6M $163.3M $174.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $316.7M $243.7M $254.3M $240.8M $256.3M
 
Accounts Payable $10.6M $12.2M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.3M $34.9M $32.1M $29M $28.5M
 
Long-Term Debt $2.1M $1.5M $900K $6.4M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $75.3M $64.6M $65.4M $74.3M $75.3M
 
Common Stock $80.6M $55.9M $37.6M $30.1M $51.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.4M $12.4M $25.3M -- $17.5K
Total Equity $241.4M $179M $188.9M $166.5M $181M
 
Total Liabilities and Equity $316.7M $243.7M $254.3M $240.8M $256.3M
Cash and Short Terms $98.6M $63.2M $45.7M $33.7M $43M
Total Debt $2.1M $1.5M $900K $6.4M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38.2M $75.6M $36.9M $43.1M $43.2M
Depreciation & Amoritzation $992.8K $1.3M $1.4M $1.3M $1.2M
Stock-Based Compensation $7.7M $7.4M $10.7M $11.7M $11.8M
Change in Accounts Receivable -$582.5K -$2.7M $3.1M -$3.4M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $56.6M $76.7M $53.5M $45.6M $52.4M
 
Capital Expenditures $2.5M $1.1M $101.5K $21.7K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.3M -$12.9M $1.5M -$15.1M -$5.3M
 
Dividends Paid (Ex Special Dividend) $38M $73M $30.7M $17.7M $16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $18.6M $7.8M $38.7M $24.3M $30M
Other Financing Activities -$4.3M $10.3M $9.5M $10.4M $245.8K
Cash From Financing -$58.6M -$81.8M -$72.3M -$46.7M -$52.5M
 
Beginning Cash (CF) $98.5M $80.6M $63.2M $47M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$17.9M -$17.4M -$16.2M -$5.4M
Ending Cash (CF) $103.8M $62.6M $45.8M $30.8M $36.3M
 
Levered Free Cash Flow $54.1M $75.6M $53.4M $45.6M $51M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.9M $10.4M $5.2M $14.6M $13.6M
Depreciation & Amoritzation $353.3K $331.3K $317.4K $296K $347K
Stock-Based Compensation $2.1M $2.8M $3.1M $2.8M $3.1M
Change in Accounts Receivable -$10.5M -$127.3K -$3.6M -$1.8M -$41K
Change in Inventories -- -- -- -- --
Cash From Operations $22M $21.5M $20.4M $18.5M $22.3M
 
Capital Expenditures $366.8K -- -- $266.5K $613.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M $2.5M -$3.5M -$842.7K -$43.9M
 
Dividends Paid (Ex Special Dividend) $3.2M $4.6M $4.4M $4.1M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.6M $14M $4.7M $3.3M $2.6M
Other Financing Activities -$100.5K $1.3M $3.9M -- --
Cash From Financing -$9.6M -$19.3M -$9.9M -$7.4M $15.5M
 
Beginning Cash (CF) $98.6M $63.2M $45.7M $33.7M $43M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M $4.7M $7.1M $10.3M -$6M
Ending Cash (CF) $109.4M $67.9M $52.8M $44M $37M
 
Levered Free Cash Flow $21.6M $21.5M $20.4M $18.3M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $72.7M $38.7M $46.5M $49.4M $48.1M
Depreciation & Amoritzation $1.2M $1.4M $1.3M $1.3M $1.1M
Stock-Based Compensation $7.4M $10.1M $11.6M $11.7M $12.7M
Change in Accounts Receivable -$18.4M $13.9M -$3.3M -$884.6K $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $60.3M $71.6M $42.4M $48.5M $56.7M
 
Capital Expenditures $1.7M $98.3K $100.2K $406.4K $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23M $8.6M -$1.8M -$13M -$25.4M
 
Dividends Paid (Ex Special Dividend) $47.5M $77.5M $30M $16.7M $16.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7.5M $35.9M $22.6M $26.4M $22.8M
Other Financing Activities $3.2M $16.7M $10M -- --
Cash From Financing -$56.5M -$115.6M -$58M -$47.5M -$22M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.2M -$35.4M -$17.4M -$12M $9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.5M $71.5M $42.3M $48.1M $53.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.8M $19.9M $29.5M $35.8M $40.7M
Depreciation & Amoritzation $931K $1M $972.4K $934.8K $823K
Stock-Based Compensation $5.4M $8M $9M $9M $9.9M
Change in Accounts Receivable -$15.4M $1.1M -$5.3M -$2.8M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $38.9M $33.7M $22.6M $25.4M $29.7M
 
Capital Expenditures $1M $22.9K $21.7K $406.4K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6M $830.1K -$2.4M -$273.4K -$20.3M
 
Dividends Paid (Ex Special Dividend) $9.5M $14.1M $13.4M $12.5M $12.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7.5M $35.7M $19.6M $21.7M $14.5M
Other Financing Activities $3.4M $9.9M $10.4M -- $22.7M
Cash From Financing -$18.1M -$51.9M -$37.6M -$38.4M -$8M
 
Beginning Cash (CF) $266.5M $180.5M $124.7M $74.8M $117.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.1K -$17.4M -$17.5M -$13.3M $1.4M
Ending Cash (CF) $266.6M $163.1M $107.3M $61.5M $118.6M
 
Levered Free Cash Flow $37.8M $33.7M $22.5M $25M $27.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock